Kyle Handy July 2019 Income Report

July 2019 Income Report

July 2019 Income At-A-Glance

Gross Income for July: $28,302.27

Total Expenses for July: $12,573.36

Total Net Profit for July: $15,728.91

Difference Between July & June: ($3,485.99)

% of Net Profit to Overall Gross Income: 56%

July 2019 Income Breakdown

Real Estate Sales Income: $15,480.00

  • 13115 Sandlot Way – $5,640
  • 11102 Caliza Bluff – $3,900
  • 13210 Sandlot Way – $5,940

eXp Realty revenue share Income: $11,567.28

  • Agents at Month End = 162
  • New Agents = 14
  • $ / agent = $68

Other Income: $1,254.99

  • Refund For Overpayment to Texas Comptroller

Total Gross Income for July: $28,302.27

Business Expenses

  • Brokerage Fees: $1,160.63
  • Education/Dues/Travel: $1,729.32
  • Marketing/Advertising: $3,150.84
  • Office Supplies/Operations: $5,765.15
  • Payroll Expenses: $106.69
  • Technology/Systems/Tools: $660.72

Total Expenses for July: $12,573.36

Payroll to Kyle: $4,306

Total Net Profit for July 2019: $15,728.91

July Summary

Income Overview

Total income for July ($28,302.27) was 10% below my yearly average of $31,310. 

I closed 3 transactions.  2 were listings from a builder account of mine and the other was a lot purchase from a past client.  eXp Realty Revenue share was just under june’s total of ,350.34.  This brings me to a total revenue share for the year of $50,565.66.  A net of 14 agents joined my organization this month, bringing my total agent count to 162 agents.  I personally netted one agent for July bringing my total to 40 agents personally sponsored.

Expense Overview

Total expenses for July ($12,573.36) was 35% above my yearly average of $9,273.11.  

The main contributing factors to this were travel, office rent, and marketing being higher than usual. 

Krissi and I took a last minute trip to puerto rico which increased travel expense.

Office Supplies and Operations was up 400% due to two months worth of office rent hitting this month (I forgot to mail June’s office rent until mid-way though June and it wasn’t cashed until July).  Office is subleased but I have to cover the difference between what I pay and what I receive for sublease income (appox. $500).  Also, I paid my CPA this month for 2018 tax preparation.  

Marketing increased because I experiemented with a new lead generation system for my eXp Realty agent attraction business on LinkedIn.  This cost was $850 and isn’t something that I will continue moving forward.

Brokerage fees were about 50% less than average since I have hit my cap with eXp Realty and earn 100% of my commission split minus small per transactions fees.  This will continue until april 2020 when my cap will be reset.

Technology expenses decreased nearly 50% from my average as I did a major overhaul of technology that I wasn’t using in June and turned off quite a few subscriptions.

Net Income Overview

Overall, net income for the month, $15,728.91, was 28% below my yearly net income average of $22,036.  

Kyle Handy

Would You Like To Partner With Me?

Check out my Partner Page for details on the benefits of working with me at eXp Realty. I’ve helped hundreds of real estate agents, team leaders, & brokers all over the country, increase their business & build additional revenue streams. Together, we can make this year your best yet!

Similar Posts

Leave a Reply

Your email address will not be published. Required fields are marked *