May 2020 Income Report

May 2020 Income At-A-Glance

Gross Income for May: $18,330.24

Total Expenses for May: $2,940.94

Total Net Profit for May: $15,389.30

% of Net Profit to Overall Gross Income: 84%

Income Breakdown

Real Estate Sales Income: $0

Other Income: $18,330.24

  • Revenue Share – $17,295.62
  • Affiliate – $1,034.62

eXp Realty Revenue Share Group:

  • Net Personally Sponsored Agents = 0
  • Personally Sponsored Agents = 39
  • Net Total Agents = +12
  • Total Agents = 247

Total Gross Income for May: $18,330.24

 Expense Breakdown

  • Auto: $79.63
  • Brokerage Fees: $85.00
  • Education/Dues/Travel: $0.00
  • Marketing/Advertising: $195.44
  • Office Supplies/Operations: $1,452.43
  • Payroll Expenses: $0.00
  • Technology/Systems/Tools: $1,128.44

Total Expenses for May: $2,940.94

Payroll to Kyle: $4,306

Total Net Profit for May 2020: $15,389.30


Income Overview

Total income for May 2020, $18,330.24.  This was 23% lower than my 2020 YTD monthly average of $23,921.35.  This is attributed to having no real estate closings in May.  

As many longtime followers know, I’ve been re-inventing my real estate business over the last couple of years.  Starting in 2018 I began building a large nation-wide real estate team based around the eXp Realty revenue share model.  This is where the bulk of my recent income comes from.  

Additionally, in 2019 I began creating real estate content and continue to do so into 2020.  I haven’t yet began to really monetize this side of the business yet, but as my brand increases, I’ll have that option in the future.

Sales Income

In May, I closed no transactions.  

Revenue Share Team Income

My team, which consisted of 235 agents closed 115 transactions in April.  eXp Realty revenue share, paid out in May, totaled $17,296.  This time last year, the team consisted of 138 agents and closed 58 transactions which paid out $7,693 in revenue share.

A net of 12 agents joined my team this month.  This brings my total team count to 247 agents. Personally, I brought on 1 agent and lost 1, netting me 0 agents sponsored.  This keeps my total personally sponsored agent count at 39.

Other Income

Other income totaled $1034.62 and consisted of miscellaneous affiliate income.

Expense Overview

Total expenses for May, $2,940.94, were 46% below my 2020 YTD monthly average of $5,514.81.

The decrease is mainly due to the fact that I’m no longer investing heavily in my real estate sales business.  My main expenses are now interest on a business credit card, rent expense from my old office that I still pay on (until lease is up in October), and technology systems and tools.

As I’ve been rebuilding my real estate business, I’ve focused much more heavily on organic growth.  Creating search engine optimized content on my blog and YouTube has been the number one source for my personal recruiting of agents into my eXp revenue share business.  Additionally, the exponential growth I’m experiencing on YouTube and my blog is based on more organic traffic and not paid ads. 

Net Profit Overview

Overall, net profit for the month, $15,389.30, is 17% less than my 2020 YTD monthly net profit average of $18,606.54. This amount equals 84% of the total income for the month.

Year-to-date 2020 is around $93,032.71 in net profit.  At this time in 2019, this number was $106,315.91.  I’ve sold about half as many homes but have doubled my revenue share and cut my expenses in half.  With the way revenue share is increasing, combined with reduced expenses, I anticipate the second half of 2020 will outperform my second half of 2019.

Kyle Handy

Would You Like To Partner With Me?

I’ve helped hundreds of real estate agents, team leaders, & brokers all over the country increase their sales, online presence, and create scalable systems. I would love the opportunity to work with you. Together, we can make this year your best yet!

Similar Posts

Leave a Reply

Your email address will not be published. Required fields are marked *