feb-2020-income-report
My Income Report

February 2020 Income Report

 February 2020 Income At-A-Glance

Gross Income for February: $31,548.81

Total Expenses for February: $5,746.45

Total Net Profit for February: $25,802.36

% of Net Profit to Overall Gross Income: 82%

Income Breakdown

Real Estate Sales Income: $25,525.00

  • Westelm Gdn – $10,525
  • Cooper Corral – $7,200
  • Jade Knoll – $7,800

Other Income: $6,023.81

  • revenue share – ,970.47
  • Affiliate – $53.34

eXp Realty Revenue Share Group:

  • Net Personally Sponsored Agents = -1
  • Personally Sponsored Agents = 36
  • Net Total Agents = +12
  • Total Agents = 220

Total Gross Income for February: $31,548.81

 Expense Breakdown

  • Auto: $36.22
  • Brokerage Fees: $910.00
  • Education/Dues/Travel: $1,760.58
  • Marketing/Advertising: $1,086.88
  • Office Supplies/Operations: $321.98
  • Payroll Expenses: $1,132.40
  • Technology/Systems/Tools: $498.39

Total Expenses for February: $5,746.45

Payroll to Kyle: $4,306

Total Net Profit for February 2020: $25,802.36

FEBRUARY SUMMARY

Income Overview

Total income for February 2020, $31,548.81.  This was higher than my average for 2019 of around $25,000.  This can be attributed mostly to a good sales month.

Sales Income

In February, I closed three transactions.  All three were sphere of influence.  One listing and two buyers.  This totaled $25,525 in gross commission income.

Revenue Share Team Income

My team, which was 208 agents in january closed 52 transactions.  eXp Realty revenue share paid out for February totaled $5,970.47.  This time last year, the team was 115 agents and closed 32 transactions which paid out $4,157.90 in revenue share.

A net of 12 agents joined my team this month, bringing total agent count to 220 agents. Personally, I lost one agent for February, bringing my total to 36 agents sponsored.

Other Income

Other income totaled $53.34 and consisted of miscellaneous affiliate income.

Expense Overview

Total expenses for February, $5,746.45, were 38% below my 2019 monthly average of $9,271.52.

February expenses were lower than 2019 average mostly due to lower rent, marketing, and brokerage fees.

Rent cost was less due to the fact that I had a double payment from my sublessor in February causing a surplus in rent for the month.

Marketing was less due to the fact that I am not running Facebook or google ads nearly as much as I was early in 2019.

Finally, brokerage dues were less than average just because I am capped at eXp Realty until February.  This means that I don’t pay a commission split on my transactions.  My commission cap resets in April.

Net Profit Overview

Overall, net profit for the month, $25,802, was 49% more than my 2019 monthly net profit average of $17,261.92. This amount equals 82% of the total income for the month.

Compared to February 2019, net profit for 2020 was around $18,000 lower.  On the surface, that sounds bad but ultimately February 2019 was my best month ever in real estate.  I closed over $50,000 in gross commission in that month alone.    

I’m still very excited with $25,000 in net profit for the month and when you add that to $15,000 the month before, that’s a solid start to 2020.  

Overall, gross income is about a thousand dollars higher than the average for last year and expenses are a couple thousand dollars less.  Overall, this means my average net income for 2020 is around $3,000 higher than the average month for 2019.  I totaled just over $200,000 in net income for 2019, my best year ever.  My goal for 2020 is to net $250,000.

Kyle Handy

Would You Like To Partner With Me?

Check out my Partner Page for details on the benefits of working with me at eXp Realty. I’ve helped hundreds of real estate agents, team leaders, & brokers all over the country, increase their business & build additional revenue streams. Together, we can make this year your best yet!

Similar Posts

Leave a Reply

Your email address will not be published. Required fields are marked *