July 2020 Income Report

July 2020 Income At-A-Glance

Gross Income for July: $29,836.46

Total Expenses for July: $9,011.62

Total Net Profit for July: $20,824.84

% of Net Profit to Overall Gross Income: 69%

Income Breakdown

Real Estate Sales Income: $11,100.00

Other Income: $18,736.46

  • Revenue Share – $18,521.64
  • Affiliate – $214.82

eXp Realty Revenue Share Group:

  • Net Personally Sponsored Agents = 1
  • Personally Sponsored Agents = 44
  • Net Total Agents = +15
  • Total Agents = 265

Total Gross Income for July: $29,836.46

 Expense Breakdown

  • Auto: $289.95
  • Brokerage Fees: $2,370
  • Education/Dues/Travel: $89.73
  • Marketing/Advertising: $237.24
  • Office Supplies/Operations: $4,817.13
  • Payroll Expenses: $530.25
  • Technology/Systems/Tools: $677.32

Total Expenses for July: $9,011.62

Payroll to Kyle: $4,306

Total Net Profit for July 2020: $20,824.84


Income Overview

The total income for July 2020 was $29,836.46.  This month’s total revenue was 23% higher than my 2020 YTD monthly average of $24,175.11.  This increase is attributed to having one closing in July combined with a good month in revenue share.

As I mentioned in May’s income report, I’ve been re-inventing my real estate business over the last couple of years.  In 2018 I began building a large nation-wide real estate team based around the eXp Realty revenue share model.  Revenue share is where the bulk of my recent income comes from.

Additionally, in 2019 I began creating real estate content and continue to do so into 2020.  I haven’t started to monetize this side of the business yet, but as my brand increases, I’ll have that option in the future.

Sales Income

In July, I closed on buyer side transaction.  This deal was a past client of mine whom I help get into a rental many years back.  I stayed in touch over the years and it paid off. I was able to help them find their dream first home!

Revenue Share Team Income

My team, which consisted of 250 agents closed 132 transactions in June.  eXp Realty revenue share paid out in July, totaled $18,522.  This time last year, the team consisted of 148 agents and closed 70 transactions, which paid out $11,567 in revenue share.

A net of 15 agents joined my team this month.  This increase brings my total team count to 265 agents. I personally sponsored one agent and lost two, netting me negative one agent sponsored for July.  This decrease brings my total personally sponsored agent count to 42.

Other Income

Other income totaled $214.82 and consisted of miscellaneous affiliate income.

Expense Overview

Total expenses for July, $9,011.62, were 41% above my 2020 YTD monthly average of $6,361.17.

The increase was due to an increase in broker dues.  I closed a transaction and am no longer capped, therefore I pay 20% of my commission to my broker, eXp Realty.  Additionally, my sublessor’s lease ended in June therefore I now am responsible for the full lease payment. This will be remain until the lease is up in October.

Net Profit Overview

Overall, net profit for the month, $20,824.84, is 16% more than my 2020 YTD monthly net profit average of $17,813.94. This amount equals 69% of the total income for the month.

With July’s net profit of just over $20,000, it brings me to $125,000 for the year.  I was hoping to be here a month ago which would have me on track for my goal of $250,000 net profit for 2020.  At this point, I’m tracking $225,000 which would be an increase from 2019 (just over $205k) but short of my goal.  We’ll see what happens!

Kyle Handy

Would You Like To Partner With Me?

I’ve helped hundreds of real estate agents, team leaders, & brokers all over the country increase their sales, online presence, and create scalable systems. I would love the opportunity to work with you. Together, we can make this year your best yet!

Similar Posts